Partner profit simulator - Joan Workplace
Your Joan Partner Profit Simulator
See how much you can earn with Joan
Joan partners earn recurring revenue every year — with margins growing as your customer base expands!
Enter Expected New Customers Per Year
Understanding Customer Types: Each customer type corresponds to an average Joan deployment and subscription level — SMB ($588/yr), Mid-Market ($2,600–$6,000/yr), Enterprise ($12,000/yr). These estimates include both hardware and subscription revenue at current partner margins.
SMB
(1-50 employees)
Mid Market
(50-500 employees)
Enterprise
(500+ employees)
5-Year Earnings Projection
💡 Compounding Revenue: These projections include an 85% renewal rate — revenue compounds as your customer base grows. Each year's numbers include both subscriptions from previous years PLUS new customer revenue.
Total Revenue
$3,573,770.69
Total Margin
$881,975.87
| Period | Revenue Subs | Revenue Devices | Margin Subs | Margin Devices | Total Margin |
|---|---|---|---|---|---|
| Year 1 | $197,040.00 | $229,336.00 | $49,260.00 | $55,040.64 | $104,300.64 |
| Year 2 | $364,524.00 | $229,336.00 | $91,131.00 | $55,040.64 | $146,171.64 |
| Year 3 | $506,885.40 | $229,336.00 | $126,721.35 | $55,040.64 | $181,761.99 |
| Year 4 | $627,892.59 | $229,336.00 | $156,973.15 | $55,040.64 | $212,013.79 |
| Year 5 | $730,748.70 | $229,336.00 | $182,687.18 | $55,040.64 | $237,727.82 |
| Total: | $2,427,090.69 | $1,146,680.00 | $606,772.67 | $275,203.20 | $881,975.87 |
Ready to Maximize Your Earning Potential?
Let's explore your earning potential together. Schedule a short chat with our Partner Manager to review your tier and margin opportunities!
Annual Margin from Subscriptions
Structure of Subscription Revenue
Margin Breakdown by Year
Note: Calculations are based on average device counts and current Joan partner margins. Actual results may vary based on specific deployment scenarios and customer needs.